
Source: businesswire | Published on: Wednesday, 12 February 2025
ATLANTA--(BUSINESS WIRE)--Assurant, Inc. (NYSE: AIZ), a premier global protection company that safeguards and services connected devices, homes and automobiles in partnership with the world’s leading brands, today announced results for the fourth quarter and full-year ended December 31, 2024.
“2024 was a testament to the power of our differentiated business model as we delivered strong results, led by continued outperformance in Global Housing as well as underlying Connected Living growth within Global Lifestyle. Our momentum with clients is at an all-time high following significant multi-year contract renewals and the addition of several new partnerships with industry leaders – demonstrating the trust placed in Assurant and the value of our products and services for our clients and their customers,” said Assurant President and CEO Keith Demmings.
“As we enter 2025, Assurant is focused on executing our growth strategy as we scale new partnerships, invest in product innovation, and accelerate emerging growth opportunities. As we further elevate the customer experience, we believe we are well-positioned to continue our track record of growth,” Demmings added.
Note: The metrics included within the company’s outlook are non-GAAP financial measures and the company believes that it cannot, without unreasonable efforts, forecast certain information needed to reconcile to the GAAP measures, the probable significance of which cannot be determined. More information can be found in the Non-GAAP Financial Measures section.
(Unaudited) | Q4'24 |
| Q4'23 |
| Change |
| 12M'24 |
| 12M'23 |
| Change | |
$ in millions, except per share data |
|
|
|
|
| |||||||
GAAP net income | 201.3 |
| 182.5 |
| 10% |
| 760.2 |
| 642.5 |
| 18% | |
Adjusted EBITDA1 | 381.4 |
| 360.8 |
| 6% |
| 1,322.4 |
| 1,257.5 |
| 5% | |
Adjusted EBITDA, ex. reportable catastrophes2 | 431.5 |
| 382.4 |
| 13% |
| 1,569.4 |
| 1,369.3 |
| 15% | |
|
|
|
|
|
|
|
|
|
|
|
| |
GAAP net income per diluted share | 3.87 |
| 3.42 |
| 13% |
| 14.46 |
| 11.95 |
| 21% | |
Adjusted earnings per diluted share3 | 4.79 |
| 4.58 |
| 5% |
| 16.64 |
| 15.49 |
| 7% | |
Adjusted earnings, ex. reportable catastrophes, per diluted share4 | 5.54 |
| 4.90 |
| 13% |
| 20.35 |
| 17.13 |
| 19% |
Some of the metrics throughout this press release are non-GAAP measures of performance. A full reconciliation of each non-GAAP measure to the most comparable GAAP measure can be found in the Non-GAAP Financial Measures section.
Full-Year 2024 Summary
2025 Outlook
The company expects:
Fourth Quarter and Full Year 2024 Consolidated Results
(Unaudited) | Q4'24 |
| Q4'23 |
| Change |
| 12M'24 |
| 12M'23 |
| Change | |
$ in millions |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
| |
GAAP net income | 201.3 |
| 182.5 |
| 10% |
|
| 760.2 |
| 642.5 |
| 18% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
Global Lifestyle | 191.7 |
| 204.6 |
| (6)% |
|
| 773.4 |
| 792.3 |
| (2)% |
Global Housing | 225.4 |
| 186.1 |
| 21% |
|
| 671.2 |
| 574.2 |
| 17% |
Corporate and Other | (35.7) |
| (29.9) |
| (19)% |
|
| (122.2) |
| (109.0) |
| (12)% |
Adjusted EBITDA1 | 381.4 |
| 360.8 |
| 6% |
|
| 1,322.4 |
| 1,257.5 |
| 5% |
Reportable catastrophes | 50.1 |
| 21.6 |
|
|
|
| 247.0 |
| 111.8 |
|
|
Adjusted EBITDA, ex. reportable catastrophes |
|
|
|
|
|
|
|
|
|
|
|
|
Global Lifestyle2 | 191.8 |
| 204.3 |
| (6)% |
|
| 775.2 |
| 793.1 |
| (2)% |
Global Housing2 | 275.4 |
| 208.0 |
| 32% |
|
| 916.4 |
| 685.2 |
| 34% |
Corporate and Other | (35.7) |
| (29.9) |
| (19)% |
|
| (122.2) |
| (109.0) |
| (12)% |
Adjusted EBITDA, ex. reportable catastrophes2 | 431.5 |
| 382.4 |
| 13% |
|
| 1,569.4 |
| 1,369.3 |
| 15% |
Note: Adjusted EBITDA of the Global Lifestyle, Global Housing and Corporate and Other segments is the segment measure of profitability in our GAAP financial statements and includes reportable catastrophes. Additional details regarding key financial metrics are included in the Financial Supplement located on Assurant’s Investor Relations website: https://ir.assurant.com/investor/default.aspx
Fourth Quarter 2024 Consolidated Results
Full-Year 2024 Consolidated Results
Global Lifestyle
$ in millions | Q4'24 |
| Q4'23 |
| Change |
| 12M'24 |
| 12M'23 |
| Change | |
Adjusted EBITDA | 191.7 |
| 204.6 |
| (6)% |
|
| 773.4 |
| 792.3 |
| (2)% |
Net earned premiums, fees and other income | 2,346.5 |
| 2,306.4 |
| 2% |
|
| 8,967.3 |
| 8,561.4 |
| 5% |
Global Housing
$ in millions | Q4'24 |
| Q4'23 |
| Change |
| 12M'24 |
| 12M'23 |
| Change | |
Adjusted EBITDA | 225.4 |
| 186.1 |
| 21% |
|
| 671.2 |
| 574.2 |
| 17% |
Reportable catastrophes | 50.0 |
| 21.9 |
|
|
|
| 245.2 |
| 111.0 |
|
|
Adjusted EBITDA, ex. reportable catastrophes2 | 275.4 |
| 208.0 |
| 32% |
|
| 916.4 |
| 685.2 |
| 34% |
Net earned premiums, fees and other income | 647.4 |
| 545.8 |
| 19% |
|
| 2,457.0 |
| 2,142.9 |
| 15% |
(a) Fourth quarter 2024 had $38.3 million of favorable non-catastrophe prior period reserve development, of which $21.6 million was related to prior years. Fourth quarter 2023 had $39.8 million of favorable non-catastrophe prior period reserve development. |
(b) Full-year 2024 included favorable prior year reserve development of $106.7 million versus $54.1 million in full-year 2023. |
Corporate and Other
$ in millions | Q4'24 |
| Q4'23 |
| Change |
| 12M'24 |
| 12M'23 |
| Change | |
Adjusted EBITDA | (35.7) |
| (29.9) |
| (19)% |
| (122.2) |
| (109.0) |
| (12)% |
Holding Company Liquidity Position
2025 Company Outlook6
Note: Some of the metrics included within the company’s outlook are non-GAAP financial measures and the company believes that it cannot, without unreasonable efforts, forecast certain information needed to reconcile to the GAAP measures, the probable significance of which cannot be determined. More information can be found in the Non-GAAP Financial Measures section.
Based on current macroeconomic conditions (not including potential impacts from tariffs), for full year 2025, the company expects the following:
$ in millions, except per share data | 2024 | 2025 Outlook6 | 2025 Outlook6 ex. 2024 |
Adjusted EBITDA, ex. reportable catastrophes2 | $1,569 | Modest growth | High-single-digit growth |
Adjusted earnings, ex. reportable catastrophes, per diluted share4 | $20.35 | Modest growth | High-single-digit growth |
(a) 2025 growth rates are shown relative to 2024 results excluding $106.7 million of favorable prior year development. |
Earnings Conference Call
The fourth quarter 2024 earnings conference call and webcast will be held on Wednesday, February 12, 2025 at 8:00 a.m. E.T. The slide presentation used by management during the webcast includes supplemental information and will be available on Assurant’s Investor Relations website prior to the conference call. The live and archived webcast, along with supplemental information, will also be available on Assurant’s Investor Relations website: https://ir.assurant.com/investor/default.aspx
About Assurant
Assurant, Inc. (NYSE: AIZ) is a premier global protection company that partners with the world’s leading brands to safeguard and service connected devices, homes, and automobiles. As a Fortune 500 company operating in 21 countries, Assurant utilizes data-driven technology solutions to provide exceptional customer experiences.
Learn more at assurant.com
Safe Harbor Statement
Some of the statements in this news release and its exhibits, including our outlook, business and financial plans and any statements regarding the company’s anticipated future financial performance, business prospects, growth and operating strategies and similar matters, may constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995.
You can identify forward-looking statements by the use of words such as “outlook,” “objective,” “will,” “may,” “can,” “anticipates,” “expects,” “estimates,” “projects,” “intends,” “plans,” “believes,” “targets,” “forecasts,” “potential,” “approximately,” and the negative version of those words and other words and terms with a similar meaning. Any forward-looking statements contained in this news release or its exhibits are based upon our historical performance and on current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that our future plans, estimates or expectations will be achieved. Our actual results might differ materially from those projected in the forward-looking statements. We undertake no obligation to update or review any forward-looking statement, whether as a result of new information, future events or other developments. The following factors could cause our actual results to differ materially from those currently estimated by management, including those projected in the company outlook:
For additional information on factors that could affect our actual results, please refer to the factors identified in the reports we file with the U.S. Securities and Exchange Commission, including the risk factors identified in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
Non-GAAP Financial Measures
Assurant uses the following non-GAAP financial measures to analyze the company’s operating performance. Assurant’s non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Because Assurant’s calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing Assurant’s non-GAAP financial measures to those of other companies.
(1) | Assurant uses Adjusted EBITDA as an important measure of the company’s operating performance. Assurant defines Adjusted EBITDA as net income, excluding net realized losses (gains) on investments and fair value changes to equity securities, non-core operations, restructuring costs related to strategic exit activities, Assurant Health runoff operations, interest expense, provision (benefit) for income taxes, depreciation expense, amortization of purchased intangible assets, as well as other highly variable or unusual items. The company believes this metric provides investors with an important measure of the company’s operating performance because it excludes items that do not represent the ongoing operations of the company, and therefore (i) enhances management’s and investors’ ability to analyze the ongoing operations of its businesses and (ii) facilitates comparisons of its operating performance over multiple periods, including because the amortization expense associated with purchased intangible assets may fluctuate from period to period based on the timing, size, nature and number of acquisitions. Although the company excludes amortization of purchased intangible assets from Adjusted EBITDA, revenue generated from such intangible assets is included within the revenue in determining Adjusted EBITDA. The comparable GAAP measure is net income. See Note 2 below for a full reconciliation. | |
| ||
(2) | Adjusted EBITDA, Excluding Reportable Catastrophes: Assurant uses Adjusted EBITDA (defined above), excluding reportable catastrophes (which represents individual catastrophic events that generate losses in excess of $5.0 million, pre-tax, net of reinsurance and client profit sharing adjustments and including reinstatement and other premiums), as another important measure of the company’s operating performance. The company believes this metric provides investors with an important measure of the company’s operating performance for the reasons noted above, and because it excludes reportable catastrophes, which can be volatile. The comparable GAAP measure is net income. |
(UNAUDITED) | 4Q |
| 4Q |
| 12 |
| 12 | ||||||
($ in millions) | 2024 |
| 2023 |
| 2024 |
| 2023 | ||||||
GAAP net income | $ | 201.3 |
| $ | 182.5 |
| $ | 760.2 |
|
| $ | 642.5 |
|
Less: |
|
|
|
|
|
|
| ||||||
Interest expense |
| 26.8 |
|
| 26.8 |
|
| 107.0 |
|
|
| 108.0 |
|
Provision for income taxes |
| 48.7 |
|
| 44.1 |
|
| 167.1 |
|
|
| 164.3 |
|
Depreciation expense |
| 39.9 |
|
| 31.7 |
|
| 139.4 |
|
|
| 109.3 |
|
Amortization of purchased intangible assets |
| 17.2 |
|
| 22.3 |
|
| 69.1 |
|
|
| 77.9 |
|
Adjustments, pre-tax: |
|
|
|
|
|
|
| ||||||
Net realized losses on investments and fair value changes to equity securities |
| 29.1 |
|
| 19.0 |
|
| 75.8 |
|
|
| 68.7 |
|
Non-core operations |
| 5.6 |
|
| 11.0 |
|
| 14.2 |
|
|
| 50.4 |
|
Restructuring costs |
| 5.2 |
|
| 16.0 |
|
| 5.4 |
|
|
| 34.3 |
|
Assurant Health runoff operations |
| 0.3 |
|
| 0.3 |
|
| — |
|
|
| (6.9 | ) |
Other adjustments(1) |
| 7.3 |
|
| 7.1 |
|
| (15.8 | ) |
|
| 9.0 |
|
Adjusted EBITDA |
| 381.4 |
|
| 360.8 |
|
| 1,322.4 |
|
|
| 1,257.5 |
|
Reportable catastrophes |
| 50.1 |
|
| 21.6 |
|
| 247.0 |
|
|
| 111.8 |
|
Adjusted EBITDA, excluding reportable catastrophes | $ | 431.5 |
| $ | 382.4 |
| $ | 1,569.4 |
|
| $ | 1,369.3 |
|
(1) | Additional details about the components of Other adjustments and other key financial metrics throughout this press release are included in the Financial Supplement located on Assurant’s Investor Relations website: https://ir.assurant.com/investor/default.aspx |
(UNAUDITED) | 4Q 2024 |
| 4Q 2023 | |||||||||
| Global |
| Global |
| Global |
| Global | |||||
($ in millions) |
|
|
| |||||||||
Adjusted EBITDA | $ | 191.7 |
| $ | 225.4 |
| $ | 204.6 |
|
| $ | 186.1 |
Reportable catastrophes |
| 0.1 |
|
| 50.0 |
|
| (0.3 | ) |
|
| 21.9 |
Adjusted EBITDA, excluding reportable catastrophes | $ | 191.8 |
| $ | 275.4 |
| $ | 204.3 |
|
| $ | 208.0 |
|
|
|
|
|
|
|
| |||||
(UNAUDITED) | 12 Months 2024 |
| 12 Months 2023 | |||||||||
| Global |
| Global |
| Global |
| Global | |||||
($ in millions) |
|
|
| |||||||||
Adjusted EBITDA | $ | 773.4 |
| $ | 671.2 |
| $ | 792.3 |
|
| $ | 574.2 |
Reportable catastrophes |
| 1.8 |
|
| 245.2 |
|
| 0.8 |
|
|
| 111.0 |
Adjusted EBITDA, excluding reportable catastrophes | $ | 775.2 |
| $ | 916.4 |
| $ | 793.1 |
|
| $ | 685.2 |
(3) | Adjusted Earnings per Diluted Share: Assurant uses Adjusted earnings per diluted share as an important measure of the company’s stockholder value. Assurant defines Adjusted earnings per diluted share as net income, excluding net realized losses (gains) on investments and fair value changes to equity securities, amortization of purchased intangible assets, non-core operations, restructuring costs related to strategic exit activities, Assurant Health runoff operations, as well as other highly variable or unusual items, divided by the weighted average diluted shares outstanding. The company believes this metric provides investors with an important measure of stockholder value because it excludes items that do not represent the ongoing operations of the company, and therefore (i) enhances management’s and investors’ ability to analyze the ongoing operations of its businesses and (ii) facilitates comparisons of its operating performance over multiple periods, including because the amortization expense associated with purchased intangible assets may fluctuate from period to period based on the timing, size, nature and number of acquisitions. Although the company excludes amortization of purchased intangible assets from Adjusted earnings, revenue generated from such intangible assets is included within the revenue in determining Adjusted earnings. The comparable GAAP measure is net income per diluted share, defined as net income, divided by the weighted average diluted shares outstanding. See Note 4 below for a full reconciliation. | |
| ||
(4) | Adjusted Earnings, Excluding Reportable Catastrophes, per Diluted Share: Assurant uses Adjusted earnings, excluding reportable catastrophes, per diluted share (each as defined above) as another important measure of the company's stockholder value. The company believes this metric provides investors with an important measure of stockholder value for the reasons noted above, and because it excludes reportable catastrophes, which can be volatile. The comparable GAAP measure is net income per diluted share (defined above). |
(UNAUDITED) | 4Q |
| 4Q |
| 12 |
| 12 | ||||||||
($ in millions) |
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
GAAP net income | $ | 201.3 |
|
| $ | 182.5 |
|
| $ | 760.2 |
|
| $ | 642.5 |
|
Adjustments, pre-tax: |
|
|
|
|
|
|
| ||||||||
Net realized losses on investments and fair value changes to equity securities |
| 29.1 |
|
|
| 19.0 |
|
|
| 75.8 |
|
|
| 68.7 |
|
Amortization of purchased intangible assets |
| 17.2 |
|
|
| 22.3 |
|
|
| 69.1 |
|
|
| 77.9 |
|
Non-core operations |
| 5.6 |
|
|
| 11.0 |
|
|
| 14.2 |
|
|
| 50.4 |
|
Restructuring costs |
| 5.2 |
|
|
| 16.0 |
|
|
| 5.4 |
|
|
| 34.3 |
|
Assurant Health runoff operations |
| 0.3 |
|
|
| 0.3 |
|
|
| — |
|
|
| (6.9 | ) |
Other adjustments |
| 7.3 |
|
|
| 7.1 |
|
|
| (15.8 | ) |
|
| 9.0 |
|
Benefit for income taxes |
| (16.9 | ) |
|
| (13.3 | ) |
|
| (34.2 | ) |
|
| (43.0 | ) |
Adjusted earnings |
| 249.1 |
|
|
| 244.9 |
|
|
| 874.7 |
|
|
| 832.9 |
|
Reportable catastrophes, pre-tax |
| 50.1 |
|
|
| 21.6 |
|
|
| 247.0 |
|
|
| 111.8 |
|
Tax impact of reportable catastrophes |
| (10.5 | ) |
|
| (4.6 | ) |
|
| (51.8 | ) |
|
| (23.5 | ) |
Adjusted earnings, excluding reportable catastrophes | $ | 288.7 |
|
| $ | 261.9 |
|
| $ | 1,069.9 |
|
| $ | 921.2 |
|
|
|
|
|
|
|
|
| ||||||||
(UNAUDITED) | 4Q |
| 4Q |
| 12 |
| 12 | ||||||||
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
GAAP net income per diluted share(1) | $ | 3.87 |
|
| $ | 3.42 |
|
| $ | 14.46 |
|
| $ | 11.95 |
|
Adjustments, pre-tax: |
|
|
|
|
|
|
| ||||||||
Net realized losses on investments and fair value changes to equity securities |
| 0.56 |
|
|
| 0.36 |
|
|
| 1.44 |
|
|
| 1.28 |
|
Amortization of purchased intangible assets |
| 0.33 |
|
|
| 0.42 |
|
|
| 1.31 |
|
|
| 1.45 |
|
Non-core operations |
| 0.11 |
|
|
| 0.21 |
|
|
| 0.27 |
|
|
| 0.94 |
|
Restructuring costs |
| 0.10 |
|
|
| 0.30 |
|
|
| 0.10 |
|
|
| 0.64 |
|
Assurant Health runoff operations |
| 0.01 |
|
|
| — |
|
|
| — |
|
|
| (0.13 | ) |
Other adjustments |
| 0.13 |
|
|
| 0.12 |
|
|
| (0.29 | ) |
|
| 0.16 |
|
Benefit for income taxes |
| (0.32 | ) |
|
| (0.25 | ) |
|
| (0.65 | ) |
|
| (0.80 | ) |
Adjusted earnings, per diluted share |
| 4.79 |
|
|
| 4.58 |
|
|
| 16.64 |
|
|
| 15.49 |
|
Reportable catastrophes, pre-tax |
| 0.96 |
|
|
| 0.40 |
|
|
| 4.70 |
|
|
| 2.08 |
|
Tax impact of reportable catastrophes |
| (0.21 | ) |
|
| (0.08 | ) |
|
| (0.99 | ) |
|
| (0.44 | ) |
Adjusted earnings, excluding reportable catastrophes, per diluted share | $ | 5.54 |
|
| $ | 4.90 |
|
| $ | 20.35 |
|
| $ | 17.13 |
|
(1) | Information on the share counts used in the per share calculations throughout this press release are included in the Financial Supplement located on Assurant’s Investor Relations website: https://ir.assurant.com/investor/default.aspx |
(5) | Constant Currency: Represents a non-GAAP financial measure. Excludes the impact of changes in foreign currency exchange rates used in the translation of the income statement because they can be volatile. These amounts are calculated by translating the comparable prior period results at the weighted average foreign currency exchange rates used in the current period, and it excludes the impact of foreign exchange transaction gains (losses) associated with the remeasurement of non-functional currencies. The company believes this information allows investors to identify the significance of changes in foreign currency exchange rates in period-to-period comparisons. |
(UNAUDITED) | Constant Currency | ||||
| 4Q 2024 |
| 12 Months | ||
Percentage change in Global Lifestyle and Global Housing net earned premiums, fees and other income: |
|
|
| ||
Including FX impact | 5.0 | % |
| 6.7 | % |
FX impact | (0.6 | )% |
| (0.5 | )% |
Excluding FX impact | 5.6 | % |
| 7.2 | % |
|
|
|
| ||
Percentage change in Global Lifestyle net earned premiums, fees and other income: |
|
|
| ||
Including FX impact | 1.7 | % |
| 4.7 | % |
FX impact | (0.8 | )% |
| (0.6 | )% |
Excluding FX impact | 2.5 | % |
| 5.3 | % |
|
|
|
| ||
Percentage change in GAAP net income, including FX impact | 10.3 | % |
| 18.3 | % |
Percentage change in Adjusted EBITDA, including FX impact | 5.7 | % |
| 5.2 | % |
Percentage change in Adjusted EBITDA, excluding reportable catastrophes: |
|
|
| ||
Including FX impact | 12.8 | % |
| 14.6 | % |
FX impact | (0.8 | )% |
| (0.9 | )% |
Excluding FX impact | 13.6 | % |
| 15.5 | % |
|
|
|
| ||
Percentage change in Global Lifestyle Adjusted EBITDA: |
|
|
| ||
Including FX impact | (6.3 | )% |
| (2.4 | )% |
FX impact | (1.4 | )% |
| (1.6 | )% |
Excluding FX impact | (4.9 | )% |
| (0.8 | )% |
|
|
|
| ||
Percentage change in Connected Living Adjusted EBITDA: |
|
|
| ||
Including FX impact | (2.9 | )% |
| 1.2 | % |
FX impact | (1.7 | )% |
| (2.4 | )% |
Excluding FX impact | (1.2 | )% |
| 3.6 | % |
(6) | The company outlook for Adjusted earnings, excluding reportable catastrophes, per diluted share and, for Assurant and Global Housing, Adjusted EBITDA, excluding reportable catastrophes, each constitute forward-looking non-GAAP financial measures and the company believes that it cannot, without unreasonable efforts, forecast certain information needed to reconcile such forward-looking non-GAAP financial measures to the most comparable GAAP measure, the probable significance of which cannot be determined. The company is able to quantify a full-year estimate of depreciation expense, interest expense and amortization of purchased intangible assets, each on a pre-tax basis, and the estimated effective tax rate, which are expected to be approximately $165 million, $107 million, $65 million and 20 to 22 percent, respectively. Other GAAP components cannot be reliably quantified due to the combination of variability and volatility of such components and may, depending on the size of the components, have a significant impact on the reconciliation. |
Assurant, Inc. Consolidated Statement of Operations (unaudited) Three and Twelve Months Ended December 31, 2024 and 2023 | |||||||||||||||
| 4Q |
| 12 Months | ||||||||||||
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
($ in millions except number of shares and per share amounts) | |||||||||||||||
Revenues |
|
|
|
|
|
|
| ||||||||
Net earned premiums | $ | 2,557.5 |
|
| $ | 2,422.2 |
|
| $ | 9,795.8 |
|
| $ | 9,388.0 |
|
Fees and other income |
| 438.6 |
|
|
| 434.4 |
|
|
| 1,638.6 |
|
|
| 1,323.2 |
|
Net investment income |
| 137.8 |
|
|
| 145.5 |
|
|
| 518.9 |
|
|
| 489.1 |
|
Net realized losses on investments and fair value changes to equity securities |
| (29.1 | ) |
|
| (19.0 | ) |
|
| (75.8 | ) |
|
| (68.7 | ) |
Total revenues |
| 3,104.8 |
|
|
| 2,983.1 |
|
|
| 11,877.5 |
|
|
| 11,131.6 |
|
Benefits, losses and expenses |
|
|
|
|
|
|
| ||||||||
Policyholder benefits |
| 670.5 |
|
|
| 599.1 |
|
|
| 2,766.5 |
|
|
| 2,521.8 |
|
Underwriting, selling, general and administrative expenses |
| 2,157.5 |
|
|
| 2,130.6 |
|
|
| 8,076.7 |
|
|
| 7,695.1 |
|
Interest expense |
| 26.8 |
|
|
| 26.8 |
|
|
| 107.0 |
|
|
| 108.0 |
|
Gain on extinguishment of debt |
| — |
|
|
| — |
|
|
| — |
|
|
| (0.1 | ) |
Total benefits, losses and expenses |
| 2,854.8 |
|
|
| 2,756.5 |
|
|
| 10,950.2 |
|
|
| 10,324.8 |
|
Income before provision for income taxes |
| 250.0 |
|
|
| 226.6 |
|
|
| 927.3 |
|
|
| 806.8 |
|
Provision for income taxes |
| 48.7 |
|
|
| 44.1 |
|
|
| 167.1 |
|
|
| 164.3 |
|
Net income | $ | 201.3 |
|
| $ | 182.5 |
|
| $ | 760.2 |
|
| $ | 642.5 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Net income per share: |
|
|
|
|
|
|
| ||||||||
Basic | $ | 3.89 |
|
| $ | 3.44 |
|
| $ | 14.55 |
|
| $ | 12.02 |
|
Diluted | $ | 3.87 |
|
| $ | 3.42 |
|
| $ | 14.46 |
|
| $ | 11.95 |
|
|
|
|
|
|
|
|
| ||||||||
Common stock dividends per share | $ | 0.80 |
|
| $ | 0.72 |
|
| $ | 2.96 |
|
| $ | 2.82 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Share data: |
|
|
|
|
|
|
| ||||||||
Basic weighted average shares outstanding |
| 51,696,455 |
|
|
| 53,050,518 |
|
|
| 52,231,729 |
|
|
| 53,455,139 |
|
|
|
|
|
|
|
|
| ||||||||
Diluted weighted average shares outstanding |
| 52,076,048 |
|
|
| 53,434,515 |
|
|
| 52,581,102 |
|
|
| 53,783,069 |
|
Assurant, Inc. Consolidated Condensed Balance Sheets (unaudited) At December 31, 2024 and 2023 | |||||||
| December 31, |
| December 31, | ||||
|
| 2024 |
|
|
| 2023 |
|
| ($ in millions) | ||||||
Assets |
|
|
| ||||
Investments and cash and cash equivalents | $ | 10,352.2 |
|
| $ | 9,848.3 |
|
Reinsurance recoverables |
| 7,579.5 |
|
|
| 6,649.2 |
|
Deferred acquisition costs |
| 9,992.8 |
|
|
| 9,967.2 |
|
Goodwill |
| 2,616.0 |
|
|
| 2,608.8 |
|
Value of business acquired |
| 8.0 |
|
|
| 83.9 |
|
Other assets |
| 4,472.1 |
|
|
| 4,477.8 |
|
Total assets | $ | 35,020.6 |
|
| $ | 33,635.2 |
|
|
|
|
| ||||
Liabilities |
|
|
| ||||
Policyholder benefits and claims payable | $ | 3,450.9 |
|
| $ | 2,476.4 |
|
Unearned premiums |
| 20,211.4 |
|
|
| 20,110.4 |
|
Debt |
| 2,083.1 |
|
|
| 2,080.6 |
|
Accounts payable and other liabilities |
| 4,168.5 |
|
|
| 4,158.3 |
|
Total liabilities |
| 29,913.9 |
|
|
| 28,825.7 |
|
|
|
|
| ||||
Stockholders’ equity |
|
|
| ||||
Equity, excluding accumulated other comprehensive loss |
| 5,942.8 |
|
|
| 5,574.5 |
|
Accumulated other comprehensive loss |
| (836.1 | ) |
|
| (765.0 | ) |
Total equity |
| 5,106.7 |
|
|
| 4,809.5 |
|
Total liabilities and equity | $ | 35,020.6 |
|
| $ | 33,635.2 |
|